Research / Stock / SNDK
S
SNDK
Sandisk Corp
1480.77
-12.35 -0.83%
close 2026-08-25
Assumptions
18.0%
Market-implied growth can't be solved here (base FCF is not positive).
No trailing FCF growth rate — the series crosses zero or is too short, and a CAGR through a negative is not a number worth printing.
10 yrs
3.00%
17.62%
17.6% derived for this company beta 2.90 (376d vs the S&P 500) · cost of equity 17.7% = 4.7% risk-free + 2.90 × 4.5% premium · treated as all-equity effective tax rate unusable; US statutory 21% assumed
Fair value
$-14.37
-101.0%
OvervaluedCurrent price $1480.77Enterprise value -2.1B
Bear $-19.68 (13.0% growth)Bull $-10.53 (23.0%)
Today's market price is above even the bull case · band = your growth ±5pts, same model
Y1
Y2
Y3
Y4
Y5
Y6
Y7
Y8
Y9
Y10
Present value of each projected year, Y1–Y10
58% the 10 forecast years42% terminal value