Research / Stock / CME
C
CME
CME GROUP INC.
277.32
-1.85 -0.66%
close 2026-08-25
Assumptions
-1.1%
Market is pricing -1.1%— you agree
No trailing FCF growth rate — the series crosses zero or is too short, and a CAGR through a negative is not a number worth printing.
10 yrs
3.00%
6.05%
6.0% derived for this company beta 0.30 (1254d vs the S&P 500) · cost of equity 6.0% = 4.7% risk-free + 0.30 × 4.5% premium · treated as all-equity beta 0.24 clamped to 0.30; cost of debt not derivable; risk-free + 1.5pts assumed; no debt figure; treated as all-equity
Fair value
$276.46
-0.3%
At the market's assumptionsCurrent price $277.32Enterprise value 99.6B
Bear $179.72 (-6.1% growth)Bull $424.42 (3.9%)
Today's market price is inside the range · band = your growth ±5pts, same model · the market itself prices -1.1%
Y1
Y2
Y3
Y4
Y5
Y6
Y7
Y8
Y9
Y10
Present value of each projected year, Y1–Y10
29% the 10 forecast years71% terminal value